- Global systemwide sales were $3.2 billion, a decrease of 5.5%
- International systemwide sales grew 6.0%
- Reported net income was $22.7 million and adjusted EBITDA was $111.3 million
- Reported diluted earnings per share and adjusted earnings per share were $0.12
- Entered into a franchise agreement to build up to 1,000 restaurants across China
- Reaffirms full-year 2026 outlook
DUBLIN, Ohio, May 8, 2026
/PRNewswire/ -- The Wendy's Company (Nasdaq: WEN) today reported unaudited results for the first quarter
ended March 29, 2026.
"We are taking decisive action to strengthen the Wendy's system and improve performance," said Ken Cook,
Interim CEO. "During the first quarter, we introduced a new Biggie platform, upgraded our premium
hamburgers, and launched new chicken sandwiches. Additionally, our focus on operational excellence is
driving improvement in order accuracy and key customer satisfaction metrics. While our first quarter results
reflect a business in the early stages of a turnaround, we are making progress to improve our U.S. business
and are confident in the direction we are heading."
"Our international business continues to deliver strong results, with systemwide sales up 6.0% in the quarter
supported by further expansion in key growth markets. We're also excited to announce today a new franchise
agreement with an experienced restaurant operator to build up to 1,000 restaurants across China over the
next 10 years and look forward to bringing Wendy's to more fans around the globe."
"These actions are strengthening our foundation and positioning Wendy's to regain momentum and deliver
sustainable growth and long-term value creation."
|
Operational Highlights
|
2025
|
|
2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
US
|
|
Intl
|
|
Global
|
|
US
|
|
Intl
|
|
Global
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Systemwide Sales Growth(1) (2)
|
(2.6) %
|
|
8.9 %
|
|
(1.1) %
|
|
(7.3) %
|
|
6.0 %
|
|
(5.5) %
|
|
Same-Restaurant Sales Growth(1)
(2)
|
(2.8) %
|
|
2.3 %
|
|
(2.1) %
|
|
(7.8) %
|
|
(0.4) %
|
|
(6.8) %
|
|
Systemwide Sales (In US$ Millions)(2)
(3)
|
$2,916.1
|
|
$473.2
|
|
$3,389.3
|
|
$2,702.9
|
|
$518.0
|
|
$3,220.9
|
|
Restaurant Openings - Total / Net
|
28 / 25
|
|
46 / 43
|
|
74 / 68
|
|
23 / (164)
|
|
27 / 18
|
|
50 / (146)
|
|
Quarter End Restaurant Count
|
5,958
|
|
1,350
|
|
7,308
|
|
5,805
|
|
1,446
|
|
7,251
|
|
(1) Systemwide sales growth and
same-restaurant sales growth are calculated on a constant currency basis and include
sales by both Company-operated and franchise restaurants.
|
|
(2) Excludes Argentina.
|
|
(3) Systemwide sales include sales at
both Company-operated and franchise restaurants.
|
|
Financial Highlights
|
First Quarter
|
|
|
|
|
|
|
|
2025
|
|
2026
|
|
B / (W)
|
|
|
|
|
|
|
|
($ In Millions Except Per Share Amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
Total Revenues
|
$ 523.5
|
|
$ 540.6
|
|
3.3 %
|
|
Adjusted Revenues(1)
|
$ 423.1
|
|
$ 432.3
|
|
2.2 %
|
|
U.S. Company-Operated Restaurant Margin
|
14.8 %
|
|
11.4 %
|
|
(340)bps
|
|
General and Administrative Expense
|
$ 68.2
|
|
$ 72.8
|
|
(6.7) %
|
|
Operating Profit
|
$ 83.1
|
|
$ 64.9
|
|
(21.9) %
|
|
Net Income
|
$ 39.2
|
|
$ 22.7
|
|
(42.1) %
|
|
Adjusted EBITDA(1)
|
$ 124.5
|
|
$ 111.3
|
|
(10.6) %
|
|
Reported Diluted Earnings Per Share
|
$ 0.19
|
|
$ 0.12
|
|
(36.8) %
|
|
Adjusted Earnings Per Share(1)
|
$ 0.20
|
|
$ 0.12
|
|
(40.0) %
|
|
Cash Flow from Operations
|
$ 85.4
|
|
$ 59.4
|
|
(30.4) %
|
|
Free Cash Flow(1)
|
$ 68.0
|
|
$ 36.5
|
|
(46.3) %
|
|
|
|
|
|
|
|
(1) See "Disclosure Regarding
Non-GAAP Financial Measures" and the reconciliation tables that accompany this
release for a discussion and reconciliation of the non-GAAP financial measures
included in this release.
|
First Quarter Financial Highlights
Systemwide Sales
Global systemwide sales decreased, driven largely by lower U.S.
same-restaurant sales, partially offset by contributions from new restaurant openings.
Total Revenues
The increase in total reported revenues resulted primarily from an increase in
franchise fees related to the system optimization program, higher advertising funds revenue due to local
advertising funds being reallocated to U.S. national advertising, and higher Company-operated restaurant
sales reflecting the Company's acquisition of franchise-operated restaurants during the third quarter of
2025. These were partially offset by lower franchise royalty revenue.
U.S. Company-Operated Restaurant Margin
The decrease in U.S. Company-operated restaurant margin was
primarily due to a decline in traffic, commodity inflation, and labor rate inflation. These were partially
offset by an increase in average check and labor efficiencies.
General and Administrative Expense
The increase in general and administrative expense was primarily
due to an increase in employee compensation and benefits and higher professional fees.
Operating Profit
The decrease in operating profit was primarily due to a decrease in U.S.
Company-operated restaurant margin, lower franchisee royalty revenue, an increase in general and
administrative expense, and an increase in depreciation and amortization expense. These were partially
offset by higher net franchisee fees.
Net Income
The decrease in reported net income was primarily due to a decrease in operating profit
and an increase in interest expense, partially offset by lower income taxes.
Adjusted EBITDA
The decrease in adjusted EBITDA was primarily driven by a decrease in U.S.
Company-operated restaurant margin, lower franchise royalty revenue, and an increase in general and
administrative expense. These were partially offset by higher net franchise fees.
Adjusted Earnings Per Share
The decrease in adjusted earnings per share was primarily driven by a
decrease in adjusted EBITDA, an increase in depreciation, and an increase in interest expense.
Free Cash Flow
The decrease in free cash flow was driven by a decrease in net cash provided by
operating activities, partially offset by a decrease in capital expenditures and investments associated with
the Company's franchise development fund.
Company Declares Quarterly Dividend
The Company announced today the declaration of its regular
quarterly cash dividend of $0.14 per share. The dividend is payable on June 15, 2026, to shareholders of
record as of June 1, 2026.
Share Repurchases
The Company did not repurchase any shares in the first quarter of 2026 and has
not repurchased any shares in the second quarter of 2026 as of the date of this release. As of May 1,
approximately $35.0 million remained available under the Company's existing share repurchase authorization
that expires in February 2027.
2026 Outlook
During 2026 the Company Continues to Expect:
|
Global systemwide sales growth
|
Approximately Flat
|
|
|
Adjusted EBITDA
|
$460 to $480 million
|
|
|
Adjusted earnings per share
|
$0.56 to $0.60
|
|
|
Capital expenditures and franchise development
fund investments
|
$120 to $130 million
|
|
|
Free cash flow
|
$190 to $205 million
|
|
Conference Call and Webcast Scheduled for 8:30 a.m. Today, May 8
The Company will host a conference
call on Friday, May 8 at 8:30 a.m. ET, with a simultaneous webcast from the Company's Investor Relations
website at www.irwendys.com. The
related presentation materials are now available on the Company's Investor Relations website. The live
conference call will be available by telephone at (844) 200-6205 for domestic callers and (929) 526-1599 for
international callers, both using event ID 280384. A replay of the webcast will be available on the
Company's Investor Relations website.
About Wendy's
The Wendy's Company (Nasdaq: WEN) and Wendy's® franchisees employ hundreds
of thousands of people across more than 7,000 restaurants worldwide. Founded in 1969, Wendy's is committed
to the promise of Fresh Famous Food, Made Right, For You, delivered to customers through its craveable menu
including made-to-order square hamburgers using fresh beef*, and fan favorites like the Spicy Chicken
Sandwich and nuggets, Baconator®, and the Frosty® dessert. Wendy's supports the Dave
Thomas Foundation for Adoption®, established by its founder, which seeks to dramatically increase
the number of adoptions of children waiting in North America's foster care system. Learn more about Wendy's
at www.wendys.com. For details on
franchising, visit www.wendys.com/franchising. Connect with Wendy's on X, Instagram and Facebook.
*Fresh beef available in the contiguous U.S. and Alaska, as well as Canada, Mexico, Puerto Rico, the UK, and
other select international markets.
Investor Contact:
Aaron Broholm
Head of Investor Relations
(614) 764-3345; aaron.broholm@wendys.com
Media Contact:
Heidi Schauer
Vice President – Communications, Public Affairs & Customer
Care
(614) 764-3368; heidi.schauer@wendys.com
Forward-Looking Statements
This release contains certain statements that are "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act").
Generally, forward-looking statements include the words "may," "believes," "plans," "expects,"
"anticipates," "intends," "estimate," "goal," "upcoming," "outlook," "guidance" or the negation thereof, or
similar expressions. In addition, all statements that address future operating, financial or business
performance, strategies or initiatives, future efficiencies or savings, anticipated costs or charges, future
capitalization, anticipated impacts of recent or pending investments or transactions and statements
expressing general views about future results or brand health are forward-looking statements within the
meaning of the Reform Act. Forward-looking statements are based on the Company's expectations at the time
such statements are made, speak only as of the dates they are made and are susceptible to a number of risks,
uncertainties and other factors. For all such forward-looking statements, the Company claims the protection
of the safe harbor for forward-looking statements contained in the Reform Act. The Company's actual results,
performance and achievements may differ materially from any future results, performance or achievements
expressed or implied by the Company's forward-looking statements.
Many important factors could affect the Company's future results and cause those results to differ materially
from those expressed in or implied by the Company's forward-looking statements. Such factors include,
but are not limited to, the following: (1) the impact of competition or poor customer experiences at Wendy's
restaurants; (2) adverse economic conditions or volatility or disruptions, including in regions with a high
concentration of Wendy's restaurants; (3) changes in discretionary consumer spending and consumer tastes and
preferences; (4) conditions beyond the Company's control, such as adverse weather conditions, natural
disasters, hostilities, social unrest, health epidemics or pandemics or other catastrophic events; (5)
impacts to the Company's corporate reputation or the value and perception of the Company's brand; (6) the
effectiveness of the Company's marketing and advertising programs and new product development; (7) the
Company's ability to manage the impact of social or digital media; (8) the Company's ability to protect its
intellectual property; (9) food safety events or health concerns involving the Company's products; (10) the
Company's ability to successfully implement important strategic initiatives, including its Project
Fresh plan, effectively managing or maintaining growth and market share across its dayparts or
executing strategic transactions; (11) the Company's ability to grow its business through new restaurant
development; (12) the Company's ability to effectively manage the acquisition and disposition of restaurants
and other restaurant activity; (13) risks associated with leasing and owning significant amounts of real
estate, including environmental matters; (14) risks associated with the Company's international operations,
including the ability to execute its international growth strategy; (15) changes in commodity and other
operating costs; (16) shortages or interruptions in the supply or distribution of the Company's products and
other risks associated with the Company's independent supply chain purchasing co-op; (17) the impact of
increased labor costs or labor shortages; (18) the continued succession and retention of key personnel and
the effectiveness of the Company's leadership and organizational structure; (19) risks associated with the
Company's digital commerce strategy, platforms and technologies, including its ability to adapt to changes
in industry trends and consumer preferences; (20) the Company's and its franchisees' dependence on computer
systems and information technology, including risks associated with the failure or interruption of its
systems or technology or the occurrence of cybersecurity incidents or deficiencies; (21) risks associated
with the Company's securitized financing facility and other debt agreements, including compliance with
operational and financial covenants, restrictions on its ability to raise additional capital, the impact of
its overall debt levels and the Company's ability to generate sufficient cash flow to meet its debt service
obligations and operate its business; (22) risks associated with the Company's capital allocation policy,
including the amount and timing of equity and debt repurchases and dividend payments; (23) risks associated
with complaints and litigation, compliance with legal and regulatory requirements and a focus on corporate
responsibility issues; (24) risks associated with the availability and cost of insurance, the recognition of
impairment or other charges, changes in tax rates or tax laws and fluctuations in foreign currency exchange
rates; (25) risks associated with the Company's predominantly franchised business model; (26) Trian Fund
Management, L.P. and certain of its affiliates filed a Schedule 13D/A with the Securities and Exchange
Commission on February 18, 2026 indicating, among other things, that they intend to explore and evaluate the
possibility of participating, alone or with third parties, in certain potential transactions with respect to
the Company to enhance stockholder value; there can be no assurance that (i) any such potential transactions
will occur or result in additional value for the Company's stockholders or (ii) that the exploration of
potential transactions will not have an adverse impact on the Company's business; and (27) other risks and
uncertainties cited in the Company's releases, public statements and/or filings with the Securities and
Exchange Commission, including those identified in the "Risk Factors" sections of the Company's Forms 10-K
and 10-Q.
All future written and oral forward-looking statements attributable to the Company or any person acting on
its behalf are expressly qualified in their entirety by the cautionary statements contained or referred to
above. New risks and uncertainties arise from time to time, and factors that the Company currently deems
immaterial may become material, and it is impossible for the Company to predict these events or how they may
affect the Company.
The Company assumes no obligation to update any forward-looking statements after the date of this release as
a result of new information, future events or developments, except as required by federal securities laws,
although the Company may do so from time to time. The Company does not endorse any projections regarding
future performance that may be made by third parties.
Disclosure Regarding Non-GAAP Financial Measures
In addition to the financial measures presented in
this release in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), the Company has
included certain non-GAAP financial measures in this release, including adjusted revenue, adjusted EBITDA,
adjusted earnings per share, and free cash flow.
The Company uses adjusted revenue, adjusted EBITDA and adjusted earnings per share as internal measures of
business operating performance and as performance measures for benchmarking against the Company's peers and
competitors. Adjusted EBITDA is also used by the Company in establishing performance goals for purposes of
executive compensation. The Company believes its presentation of adjusted revenue, adjusted EBITDA and
adjusted earnings per share provides a meaningful perspective of the underlying operating performance of our
current business and enables investors to better understand and evaluate our historical and prospective
operating performance. The Company believes these non-GAAP financial measures are important supplemental
measures of operating performance because they eliminate items that vary from period to period without
correlation to our core operating performance and highlight trends in our business that may not otherwise be
apparent when relying solely on GAAP financial measures. Due to the nature and/or size of the items being
excluded, such items do not reflect future gains, losses, expenses or benefits and are not indicative of our
future operating performance. The Company believes investors, analysts and other interested parties use
adjusted revenue, adjusted EBITDA, and adjusted earnings per share in evaluating issuers, and the
presentation of these measures facilitates a comparative assessment of the Company's operating performance
in addition to the Company's performance based on GAAP results.
This release also includes disclosure regarding the Company's free cash flow. Free cash flow is a non-GAAP
financial measure that is used by the Company as an internal measure of liquidity. The Company defines free
cash flow as cash flows from operations minus (i) capital expenditures, (ii) expenditures related to the
Company's franchise development fund and (iii) the net change in the restricted operating assets and
liabilities of the advertising funds and any excess/deficit of advertising funds revenue over advertising
funds expense included in net income, as reported under GAAP. The impact of our advertising funds is
excluded because the funds are used solely for advertising and are not available for the Company's working
capital needs. The Company may also make additional adjustments for certain non-recurring or unusual items
to the extent identified in the reconciliation tables that accompany this release. The Company believes free
cash flow is an important liquidity measure for investors and other interested persons because it
communicates how much cash flow is available for working capital needs or to be used for repurchasing
shares, paying dividends, repaying or refinancing debt, financing possible acquisitions or investments or
other uses of cash.
Adjusted revenue, adjusted EBITDA, adjusted earnings per share, and free cash flow are not recognized terms
under GAAP, and the Company's presentation of these non-GAAP financial measures does not replace the
presentation of the Company's financial results in accordance with GAAP. Because all companies do not
calculate adjusted revenue, adjusted EBITDA, adjusted earnings per share, and free cash flow (and similarly
titled financial measures) in the same way, those measures as used by other companies may not be consistent
with the way the Company calculates such measures. The non-GAAP financial measures included in this release
should not be construed as substitutes for or better indicators of the Company's performance than the most
directly comparable GAAP financial measures. See the reconciliation tables that accompany this release
for additional information regarding certain of the non-GAAP financial measures included herein.
In addition, this release includes forward-looking projections for certain non-GAAP financial measures,
including adjusted EBITDA, adjusted earnings per share and free cash flow. The Company excludes certain
expenses and benefits from adjusted EBITDA, adjusted earnings per share and free cash flow, such as the
impact from our advertising funds, including the net change in the restricted operating assets and
liabilities and any excess or deficit of advertising fund revenues over advertising fund expenses,
impairment of long-lived assets, reorganization and realignment costs, system optimization gains, net,
amortization of cloud computing arrangements, gain on early extinguishment of debt, net, and the timing and
resolution of certain tax matters. Due to the uncertainty and variability of the nature and amount of those
expenses and benefits, the Company is unable without unreasonable effort to provide projections of net
income, earnings per share or net cash provided by operating activities, or a reconciliation of those
projected measures.
Key Business Measures
The Company tracks its results of operations and manages its business using
certain key business measures, including same-restaurant sales, systemwide sales and Company-operated
restaurant margin, which are measures commonly used in the quick-service restaurant industry that are
important to understanding Company performance.
Same-restaurant sales and systemwide sales each include sales by both Company-operated and franchise
restaurants. The Company reports same-restaurant sales for new restaurants after they have been open for 15
continuous months and for reimaged restaurants as soon as they reopen. Restaurants temporarily closed for
more than one fiscal week are excluded from same-restaurant sales.
Franchise restaurant sales are reported by our franchisees and represent their revenues from sales at
franchised Wendy's restaurants. Sales by franchise restaurants are not recorded as Company revenues and are
not included in the Company's consolidated financial statements. However, the Company's royalty revenues are
computed as percentages of sales made by Wendy's franchisees and, as a result, sales by franchisees have a
direct effect on the Company's royalty revenues and profitability.
Same-restaurant sales and systemwide sales exclude sales from Argentina due to the highly inflationary
economy of that country.
The Company calculates same-restaurant sales and systemwide sales growth on a constant currency basis.
Constant currency results exclude the impact of foreign currency translation and are derived by translating
current year results at prior year average exchange rates. The Company believes excluding the impact of
foreign currency translation provides better year over year comparability.
U.S. Company-operated restaurant margin is defined as sales from U.S. Company-operated restaurants less cost
of sales divided by sales from U.S. Company-operated restaurants. Cost of sales includes food and paper,
restaurant labor and occupancy, advertising and other operating costs. Cost of sales excludes certain costs
that support restaurant operations that are not allocated to individual restaurants, which are included in
"General and administrative." Cost of sales also excludes depreciation and amortization expense and
impairment of long-lived assets. Therefore, as restaurant margin as presented excludes certain costs as
described above, its usefulness may be limited and may not be comparable to other similarly titled measures
of other companies in our industry.
|
The Wendy's Company and
Subsidiaries
Condensed Consolidated Statements of
Operations
Three Month Periods Ended March 30,
2025 and March 29, 2026
(In Thousands Except Per Share
Amounts)
(Unaudited)
|
|
|
Three Months Ended
|
|
2025
|
|
2026
|
|
Revenues:
|
|
|
|
|
Sales
|
$ 219,510
|
|
$ 225,497
|
|
Franchise royalty revenue
|
121,675
|
|
116,190
|
|
Franchise fees
|
23,473
|
|
31,705
|
|
Franchise rental income
|
58,454
|
|
58,904
|
|
Advertising funds revenue
|
100,360
|
|
108,341
|
|
523,472
|
|
540,637
|
|
Costs and expenses:
|
|
|
|
|
Cost of sales
|
188,169
|
|
201,049
|
|
Franchise support and other costs
|
16,596
|
|
21,991
|
|
Franchise rental expense
|
30,701
|
|
30,176
|
|
Advertising funds expense
|
101,528
|
|
108,615
|
|
General and administrative
|
68,204
|
|
72,843
|
|
Depreciation and amortization (exclusive of
amortization of cloud computing arrangements shown separately
below)
|
36,549
|
|
40,575
|
|
Amortization of cloud computing
arrangements
|
4,167
|
|
4,762
|
|
System optimization losses (gains), net
|
90
|
|
(1,625)
|
|
Reorganization and realignment costs
|
(692)
|
|
(162)
|
|
Impairment of long-lived assets
|
1,421
|
|
2,572
|
|
Other operating income, net
|
(6,387)
|
|
(5,080)
|
|
440,346
|
|
475,716
|
|
Operating profit
|
83,126
|
|
64,921
|
|
Interest expense, net
|
(31,477)
|
|
(34,106)
|
|
Investment loss, net
|
(1,718)
|
|
—
|
|
Other income, net
|
4,986
|
|
3,350
|
|
Income before income taxes
|
54,917
|
|
34,165
|
|
Provision for income taxes
|
(15,685)
|
|
(11,453)
|
|
Net income
|
$ 39,232
|
|
$ 22,712
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
Basic
|
$ .20
|
|
$ .12
|
|
Diluted
|
.19
|
|
.12
|
|
|
|
|
|
Number of shares used to calculate basic income
per share
|
200,643
|
|
190,293
|
|
|
|
|
|
Number of shares used to calculate diluted
income per share
|
201,617
|
|
190,900
|
|
The
Wendy's Company and Subsidiaries
Condensed
Consolidated Balance Sheets
As of
December 28, 2025 and March 29, 2026
(In Thousands
Except Par Value)
(Unaudited)
|
|
|
December 28, 2025
|
|
March 29, 2026
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$ 300,833
|
|
$ 298,740
|
|
Restricted cash
|
39,207
|
|
39,295
|
|
Accounts and notes receivable, net
|
117,333
|
|
125,055
|
|
Inventories
|
7,387
|
|
6,604
|
|
Prepaid expenses and other current
assets
|
55,412
|
|
73,419
|
|
Advertising funds restricted assets
|
97,867
|
|
109,149
|
|
Total current assets
|
618,039
|
|
652,262
|
|
Properties
|
937,795
|
|
908,478
|
|
Finance lease assets
|
312,844
|
|
325,538
|
|
Operating lease assets
|
642,589
|
|
611,376
|
|
Goodwill
|
774,088
|
|
773,710
|
|
Other intangible assets
|
1,170,671
|
|
1,158,395
|
|
Investments
|
25,227
|
|
24,499
|
|
Net investment in sales-type and direct
financing leases
|
284,891
|
|
279,671
|
|
Other assets
|
190,417
|
|
190,693
|
|
Total assets
|
$ 4,956,561
|
|
$ 4,924,622
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Current portion of long-term debt
|
$ 29,750
|
|
$ 29,750
|
|
Current portion of finance lease
liabilities
|
26,673
|
|
27,334
|
|
Current portion of operating lease
liabilities
|
51,119
|
|
52,318
|
|
Accounts payable
|
30,450
|
|
23,596
|
|
Accrued expenses and other current
liabilities
|
116,655
|
|
114,812
|
|
Advertising funds restricted liabilities
|
96,454
|
|
108,348
|
|
Total current liabilities
|
351,101
|
|
356,158
|
|
Long-term debt
|
2,730,502
|
|
2,724,896
|
|
Long-term finance lease liabilities
|
646,715
|
|
655,082
|
|
Long-term operating lease liabilities
|
660,257
|
|
627,213
|
|
Deferred income taxes
|
287,753
|
|
288,492
|
|
Deferred franchise fees
|
87,956
|
|
84,426
|
|
Other liabilities
|
74,894
|
|
72,804
|
|
Total liabilities
|
4,839,178
|
|
4,809,071
|
|
Commitments and contingencies
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
Common stock, $0.10 par value; 1,500,000 shares
authorized;
470,424 shares issued;
190,324 and 190,450 shares outstanding, respectively
|
47,042
|
|
47,042
|
|
Additional paid-in capital
|
2,986,150
|
|
2,989,355
|
|
Retained earnings
|
435,124
|
|
431,173
|
|
Common stock held in treasury, at cost; 280,100
and 279,974 shares, respectively
|
(3,286,965)
|
|
(3,285,255)
|
|
Accumulated other comprehensive loss
|
(63,968)
|
|
(66,764)
|
|
Total stockholders' equity
|
117,383
|
|
115,551
|
|
Total liabilities and stockholders'
equity
|
$ 4,956,561
|
|
$ 4,924,622
|
|
The Wendy's
Company and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
Three Month
Periods Ended March 30, 2025 and March 29, 2026
(In
Thousands)
(Unaudited)
|
|
|
Three Months Ended
|
|
2025
|
|
2026
|
|
Cash flows from operating activities:
|
|
|
|
|
Net income
|
$ 39,232
|
|
$ 22,712
|
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
|
|
|
|
Depreciation and amortization (exclusive of
amortization of
cloud computing arrangements shown separately
below)
|
36,549
|
|
40,575
|
|
Amortization of cloud computing
arrangements
|
4,167
|
|
4,762
|
|
Share-based compensation
|
5,572
|
|
5,246
|
|
Impairment of long-lived assets
|
1,421
|
|
2,572
|
|
Deferred income tax
|
306
|
|
956
|
|
Non-cash rental expense, net
|
10,350
|
|
10,925
|
|
Change in operating lease liabilities
|
(12,131)
|
|
(12,584)
|
|
Net receipt (recognition) of deferred vendor
incentives
|
11,178
|
|
(2,535)
|
|
System optimization losses (gains), net
|
90
|
|
(1,625)
|
|
Distributions received from joint ventures, net
of equity in earnings
|
717
|
|
341
|
|
Long-term debt-related activities, net
|
1,873
|
|
1,832
|
|
Cloud computing arrangements
expenditures
|
(2,417)
|
|
(4,157)
|
|
Changes in operating assets and liabilities and
other, net
|
(11,492)
|
|
(9,631)
|
|
Net cash provided by operating
activities
|
85,415
|
|
59,389
|
|
Cash flows from investing activities:
|
|
|
|
|
Capital expenditures
|
(17,679)
|
|
(11,881)
|
|
Franchise development fund
|
(5,813)
|
|
(4,580)
|
|
Dispositions
|
55
|
|
2,796
|
|
Notes receivable, net
|
1,949
|
|
—
|
|
Net cash used in investing activities
|
(21,488)
|
|
(13,665)
|
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from long-term debt
|
15,000
|
|
15,100
|
|
Repayments of long-term debt
|
(15,813)
|
|
(22,538)
|
|
Repayments of finance lease liabilities
|
(5,238)
|
|
(5,970)
|
|
Repurchases of common stock
|
(122,784)
|
|
—
|
|
Dividends
|
(49,432)
|
|
(26,648)
|
|
Proceeds from stock option exercises
|
273
|
|
—
|
|
Payments related to tax withholding for
share-based compensation
|
(1,326)
|
|
(423)
|
|
Net cash used in financing activities
|
(179,320)
|
|
(40,479)
|
|
Net cash (used in) provided by operations before
effect of exchange rate changes on cash
|
(115,393)
|
|
5,245
|
|
Effect of exchange rate changes on cash
|
744
|
|
(886)
|
|
Net (decrease) increase in cash, cash
equivalents and restricted cash
|
(114,649)
|
|
4,359
|
|
Cash, cash equivalents and restricted cash at
beginning of period
|
503,608
|
|
357,672
|
|
Cash, cash equivalents and restricted cash at
end of period
|
$ 388,959
|
|
$ 362,031
|
|
The
Wendy's Company and Subsidiaries
Reconciliations
of Net Income to Adjusted EBITDA and Revenues to Adjusted
Revenues
Three Month
Periods Ended March 30, 2025 and March 29, 2026
(In
Thousands)
(Unaudited)
|
|
|
Three Months Ended
|
|
2025
|
|
2026
|
|
|
|
|
|
Net income
|
$ 39,232
|
|
$ 22,712
|
|
Provision for income taxes
|
15,685
|
|
11,453
|
|
Income before income taxes
|
54,917
|
|
34,165
|
|
Other income, net
|
(4,986)
|
|
(3,350)
|
|
Investment loss, net
|
1,718
|
|
—
|
|
Interest expense, net
|
31,477
|
|
34,106
|
|
Operating profit
|
83,126
|
|
64,921
|
|
Plus (less):
|
|
|
|
|
Advertising funds revenue
|
(100,360)
|
|
(108,341)
|
|
Advertising funds expense (a)
|
100,216
|
|
108,612
|
|
Depreciation and amortization (exclusive of
amortization of cloud computing arrangements shown separately
below)
|
36,549
|
|
40,575
|
|
Amortization of cloud computing
arrangements
|
4,167
|
|
4,762
|
|
System optimization losses (gains), net
|
90
|
|
(1,625)
|
|
Reorganization and realignment costs
|
(692)
|
|
(162)
|
|
Impairment of long-lived assets
|
1,421
|
|
2,572
|
|
Adjusted EBITDA
|
$ 124,517
|
|
$ 111,314
|
|
|
|
|
|
Revenues
|
$ 523,472
|
|
$ 540,637
|
|
Less:
|
|
|
|
|
Advertising funds revenue
|
(100,360)
|
|
(108,341)
|
|
Adjusted revenues
|
$ 423,112
|
|
$ 432,296
|
|
(a)
|
Excludes advertising funds expense of $159 for
the three months ended March 30, 2025 related to the Company's funding of
incremental advertising. There was no funding of incremental advertising during the
three months ended March 29, 2026. In addition, excludes other
international-related advertising deficit of $1,153 and $3 for the three months
ended March 30, 2025 and March 29, 2026, respectively.
|
|
The
Wendy's Company and Subsidiaries
Reconciliation of
Net Income and Diluted Earnings Per Share to
Adjusted Income
and Adjusted Earnings Per Share
Three Month
Periods Ended March 30, 2025 and March 29, 2026
(In Thousands
Except Per Share Amounts)
(Unaudited)
|
|
|
Three Months Ended
|
|
2025
|
|
2026
|
|
|
|
|
|
Net
income
|
$ 39,232
|
|
$ 22,712
|
|
Plus
(less):
|
|
|
|
|
Advertising funds
revenue
|
(100,360)
|
|
(108,341)
|
|
Advertising funds
expense (a)
|
100,216
|
|
108,612
|
|
System
optimization losses (gains), net
|
90
|
|
(1,625)
|
|
Reorganization and
realignment costs
|
(692)
|
|
(162)
|
|
Impairment of
long-lived assets
|
1,421
|
|
2,572
|
|
Total
adjustments
|
675
|
|
1,056
|
|
Income tax impact
on adjustments (b)
|
(209)
|
|
(192)
|
|
Total adjustments,
net of income taxes
|
466
|
|
864
|
|
Adjusted
income
|
$ 39,698
|
|
$ 23,576
|
|
|
|
|
|
Diluted earnings
per share
|
$ .19
|
|
$ .12
|
|
Total adjustments
per share, net of income taxes
|
.01
|
|
—
|
|
Adjusted earnings
per share
|
$ .20
|
|
$ .12
|
|
(a)
|
Excludes advertising funds expense of $159 for
the three months ended March 30, 2025 related to the Company's funding of
incremental advertising. There was no funding of incremental advertising during the
three months ended March 29, 2026. In addition, excludes other international-related
advertising deficit of $1,153 and $3 for the three months ended March 30, 2025 and
March 29, 2026, respectively.
|
|
|
|
(b)
|
Adjustments relate to the tax effect of non-GAAP
adjustments, which were determined based on the nature of the underlying non-GAAP
adjustments and their relevant jurisdictional tax rates.
|
|
The
Wendy's Company and Subsidiaries
Reconciliation of
Net Cash Provided by Operating Activities to Free Cash
Flow
Three Month
Periods Ended March 30, 2025 and March 29, 2026
(In
Thousands) (Unaudited)
|
|
|
Three Months Ended
|
|
2025
|
|
2026
|
|
Net cash provided by operating activities
|
$ 85,415
|
|
$ 59,389
|
|
Plus (less):
|
|
|
|
|
Capital expenditures
|
(17,679)
|
|
(11,881)
|
|
Franchise development fund
|
(5,813)
|
|
(4,580)
|
|
Advertising funds impact (a)
|
6,093
|
|
(6,399)
|
|
Free cash flow
|
$ 68,016
|
|
$ 36,529
|
|
(a)
|
Represents the net change in the restricted
operating assets and liabilities of our advertising funds, which is included in
"Changes in operating assets and liabilities and other, net," and the excess of
advertising funds expense over advertising funds revenue, which is included in "Net
income."
|
View original content
to download multimedia:https://www.prnewswire.com/news-releases/the-wendys-company-reports-first-quarter-2026-results-302766438.html
SOURCE The Wendy’s Company